Page 71 - annualreport2020
P. 71

AFRICAN DAWN ANNUAL REPORT   2020






            Notes to the Financial Statements continued
         Annual Financial Statements For the year ended 29 February 2020




                                                       Borowings  Loans from group     Directors
         2020 Company R'000                           non-current     companies           loans            Total
         Opening balance                                   409            (9,169)         2,820           (5,940)
         Cash movements                                    288              1,007           703            1,998
         Borrowings repaid current                         (12)               1,162        (505)            645
         Group loans advanced                                -             (155)              -            (155)
         Advances on existing current                      300                -           1,208            1,508
         Non-cash movements                                (359)          8,119           (2,897)          4,863
         Put option exercised*                             (397)          3,673           (2,946)             330
         Finance costs                                      38                -              49              87
         Movement in impairment                              -            4,446               -            4,446
         Closing balance                                   338                      (43)    626             921

        * Refer to note 14 for details on the option was exercised by the directors.



                                                      Borowings       Borowings        Directors
         2019 Group R'000                            non-current        current           loans            Total
         Opening balance                                  4,031           4,259             685            8,975
         Cash movements                                         -           (787)          2,135           1,348
         Borrowings repaid                                        -          (4,628)       (967)          (5,595)
         Advances on existing                                 -                   3,841    3,102             6,943
         Advances new current                                -               -                -               -
         Non-cash movements                              (3,600)          3,302               -            (298)
         Transfer of borrowings to current               (3,600)          3,600               -               -
         Disposal of subsidiary                               -           (298)               -            (298)
         Closing balance                                            431             6,774  2,820         10,025


                                                      Borowings    Loans to group      Directors
         2019 Company R'000                          non-current      companies           loans            Total
         Opening balance                                     -           (9,276)            685          (8,591)
         Cash movements                                    606               (329)        2,135            2,412
         Borrowings repaid current                         (945)             (2,346)       (967)          (4,258)
         Group loans advanced                                -             (398)              -            (398)
         Advances on existing current                     1,551           2,415           3,102            7,068
         Non-cash movements                                (197)           437                -             240
         Offset of directors loans                         (197)             -                -               (197)
         IFRS 9 adjustment                                   -            1,130               -            1,130
          Movement in impairment                             -             (693)              -            (693)
         Closing balance                                   409                    (9,168)  2,820          (5,939)









                                                                                                              69
   66   67   68   69   70   71   72   73   74   75   76